Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1093Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$340,000

2804 Willow Gulch Way, Rosenberg, TX, 77469

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,556 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$218.51 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Water Softener, Convection Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile

Exterior

Lot Size7,506 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN2209-01-003-0170-901
Lot Number17
SubdivisionBryan Grove Sec 1
Land UseOther / Unknown
Legal DescriptionBRYAN GROVE SEC 1, BLOCK 3, LOT 17
Census Tract675502
Assessed Land Value$88,081
Assessed Improvement Value$210,128
Assessment Year2025

About this property

MODERN FARMHOUSE DESIGN** with exceptional CURB APPEAL and a bright, OPEN-CONCEPT layout. SOARING CEILINGS, abundant NATURAL LIGHT, and durable WOOD-LOOK FLOORING create an inviting feel throughout the main living areas. Beautiful kitchen features GRANITE COUNTERTOPS, TALL SHAKER CABINETS, LARGE CENTER ISLAND, TILE BACKSPLASH, WALK-IN PANTRY, and WHIRLPOOL STAINLESS STEEL APPLIANCES. PRIVATE PRIMARY SUITE with HIGH CEILINGS, DOUBLE SINKS, FRAMELESS GLASS SHOWER, and an OVERSIZED WALK-IN CLOSET. Two additional bedrooms provide flexibility for guests, family, or a HOME OFFICE. ENERGY-EFFICIENT home featuring a TANKLESS WATER HEATER, ENERGY STAR FEATURES, and SMART HOME TECHNOLOGY to control lighting, locks, thermostat, and security. Conveniently located near shopping, dining, parks, and major commuter routes. MOVE-IN READY and designed for modern living.

Investor Tools

Property Icon
$298,209
Estimated Property Value
$314,193Estimated Mortgage Balance
$285Estimated Equity
-5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

Isaigha McNeil

Corcoran Prestige Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,537
$298,209
2025
$88,081
$210,128
$298,209
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,537
$298,209

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$314,193
Yes
First
Sep 18, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,933
N/A
0%
100%
$1,884/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,384/mo
$-604/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2804 Willow Gulch Way | Property Details | No Agent List