1view

Owner Contacts

$579,000

NAL Estimated Property Value

2805 Livingston Ave, Fort Worth, TX, 76110

Off Market

4 Beds

4 Bath

2,656 Sq Ft

Single Family Residence

$261.67 / sqft

Built in 2018

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Other

Lot Size5,663 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN14810-22-17

Lot Number17

SubdivisionFrisco Heights Addition

Land UseResidential

Legal DescriptionFRISCO HEIGHTS ADDITION BLOCK 22 LOT 17

Census Tract104302

Assessed Land Value$169,890

Assessed Improvement Value$263,071

Assessment Year2025

About this property

ATTN: TCU STUDENTS, PARENTS + INVESTORS. Completed by Village Homes in 2019, this 4-bedroom TCU area home offers exceptional floor-plan ideal for TCU students + families. Versatile layout offers 11x12 flex-room ideal for 5th bedroom on first level. Open layout blends living & dining rooms with stunning kitchen showcasing large island, gas range, quartz countertops, walk-in pantry with custom built-ins. First level primary suite has large walk-in closet, Elfa system, separate shower + soaking tub. Upstairs there are 3 bedrooms, 2-full baths and 2nd living room. Other notable features include 5-camera security system, wood floors, plantation shutters throughout, sprinkler system, designer + recessed lighting, gutters, half bath, laundry room has custom built-ins, attached 2-car garage. Double glass doors lead to patio with pergola, auto lighting system + fenced grounds. Surrounded by newer construction. Minutes to TCU, Medical District + local eateries. Elevated style + dream home vibes!

Investor Tools

$579,000

Estimated Property Value

$0Estimated Mortgage Balance

$579,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,170 /month

Positive

Cash Flow Estimate:

$1,390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,232/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,884

$432,961

2025

$169,890

$263,071

$432,961

Tax History

Year

Tax Paid

Assessed Value

2024

$11,884

$432,961

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$579,000

100%

$0/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area