1view

Owner Contacts

$936,000

NAL Estimated Property Value

2805 Thomas Avenue, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

2,718 Sq Ft

Condos / Townhouses

$268.54 / sqft

Built in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Refrigerator

FlooringWood

Exterior

Lot Size1,564 sqft

Building Information

Year Built1997

Stories3

Roof Type105

Garage Spaces2

Land Information

APN000574000L14A0000

Lot Number14A

SubdivisionThomas Court Ph 1b

Land UseResidential

Legal DescriptionTHOMAS COURT PH 1B BLK L/574 LT 14A INT202100142499 DD05112021 CO-DC 0574 00L 14A00 3DA0574 00L

Census Tract001705

Assessed Land Value$156,400

Assessed Improvement Value$722,600

Assessment Year2025

About this property

Living in State Thomas is the perfect combination of urban living with neighborhood vibes. 2805 Thomas Avenue takes care of everything within the doors, right outside your door takes care of the rest with easy access to the best Uptown has to offer. Spacious and flexible floorplan with recently updated kitchen and bathrooms. Main floor with great natural light and flow, perfect for entertaining while retaining intimacy for everyday life. Viking appliances and ample storage in kitchen with a connected living space. Oversized master bedroom with skyline views and perfectly designed master bath. Community has a great private outdoor space and pool. Attached garage with Gladiator storage. Griggs Park around corner.

Investor Tools

$936,000

Estimated Property Value

$323,350Estimated Mortgage Balance

$612,650Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,616 /month

Positive

Cash Flow Estimate:

$1,872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,565/month

$265/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,105

$879,000

2025

$156,400

$722,600

$879,000

Tax History

Year

Tax Paid

Assessed Value

2024

$14,105

$879,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$357,500

First

May 11, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$323,350

$612,650

65%

35%

$2,144/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,409/mo

+$551/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area