1view

Owner Contacts

$389,543

NAL Estimated Property Value

2806 Campbell St, Houston, TX, 77026

Off Market

3 Beds

3 Bath

1,809 Sq Ft

$248.7 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringTile

Exterior

Lot Size2,540 sqft

Building Information

Year Built2022

Garage Spaces1

Land Information

APN1453770010002

Lot Number2

Land UseResidential Single Family

Legal DescriptionLT 2 BLK 1 BELLES MAISONS

Census Tract210800

Assessed Land Value$68,123

Assessed Improvement Value$321,420

Assessment Year2025

About this property

Modern freestanding homes in the flourishing area of Northside Village. Contemporary design featuring a private driveway, private backyard with first floor living and spacious bedrooms and closets with many upgraded features including laminate floors, quartz countertops, stainless steel appliances, shaker style cabinets, modern backsplash, 12 ft high ceilings, wrought iron railing and much more. Every part of the floorplan has been thoughtfully designed, the first floor living offers an oversized island to enjoy entertaining your guests with the open living/kitchen area leading to a large private backyard. The primary suite offers a spa-like bathroom including a free-standing soaking tub and an oversized shower with double shower heads.Conveniently located within 10 minutes from downtown, freeways, UHD, breweries and much more. No HOA.

Investor Tools

$389,543

Estimated Property Value

$376,040Estimated Mortgage Balance

$13,503Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,699 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$695/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,387

$389,543

2025

$68,123

$321,420

$389,543

Tax History

Year

Tax Paid

Assessed Value

2024

$6,387

$389,543

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$400,000

First

Feb 24, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$376,040

$13,503

97%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,399/mo

$-677/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area