NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$312,060

NAL Estimated Property Value

2806 Fordham Road, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,628 Sq Ft

Single Family Residence

$110.5 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,513 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000507130000000

Lot Number7

SubdivisionSouthgate 1

Land UseResidential

Legal DescriptionSOUTHGATE 1 BLK 3/6081 LT 7 INT201900128573 DD05172019 CO-DC 6081 003 00700 2006081 003

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$232,060

Assessment Year2025

About this property

Fantastic buy on a 4-2-2 with all the bells and whistles. This house is perfect for a big family or a small one who wants plenty of room. Enjoy the granite countertops, laminate wood floors, split bedrooms, separate tub and shower. House should be complete by the end of April.

Investor Tools

$312,060

Estimated Property Value

$149,426Estimated Mortgage Balance

$162,634Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,872 /month

Positive

Cash Flow Estimate:

$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$485/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,255

$312,060

2025

$80,000

$232,060

$312,060

Tax History

Year

Tax Paid

Assessed Value

2024

$4,255

$312,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legacy Texas Bank

Conventional

$173,630

First

May 16, 2019

Jun 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,426

$162,634

52%

48%

$1,041/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,041/mo

+$1,531/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area