Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$194,000

NAL Estimated Property Value

2808 Flint Avenue, Waco, TX, 76711

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$136.2 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Gas Range, Refrigerator
FlooringCarpet, Vinyl

Exterior

Lot Size7,501 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480037030001110
Lot Number11
SubdivisionBell's Hill
Land UseResidential
Legal DescriptionBELL'S HILL LOT 11 BLOCK I ACRES .1722
Census Tract000598
Assessed Land Value$17,100
Assessed Improvement Value$269,430
Assessment Year2025

About this property

This cozy home offers you 3 bedrooms, 2 bathrooms with a 1 car garage! The spacious living room opens up to the dining area that has some wonderful french doors that lead out to the side patio. The kitchen includes refrigerator, gas range, built-in dishwasher and a pantry. The backyard has enough space to host parties and includes a storage shed. Minutes away from HEB, I-35, Restaurants, Baylor University, Hospitals, Shopping Centers. Come view this home today!!

Investor Tools

Property Icon
$194,000
Estimated Property Value
$139,046Estimated Mortgage Balance
$54,954Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,415
$185,691
2025
$17,100
$269,430
$286,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,415
$185,691

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$154,332
Yes
First
Mar 15, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,046
$54,954
28%
72%
$926/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$926/mo
+$634/mo
9.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2808 Flint Avenue | Property Details | No Agent List