Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$304,419

NAL Estimated Property Value

2810 NW 20th Street, Fort Worth, TX, 76106

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,573 Sq Ft
price_per_sqft$158.3 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,970 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN2300-131-19
Lot Number19
SubdivisionBelmont Park Addition
Land UseResidential
Legal DescriptionBELMONT PARK ADDITION BLOCK 131 LOT 19
Census Tract100504
Assessed Land Value$48,790
Assessed Improvement Value$255,629
Assessment Year2025

About this property

Add your own personality to this spacious home by choosing your preferred colors. Only 10 minutes away from Stockyards. Estimated completion date June 1st.

Investor Tools

Property Icon
$304,419
Estimated Property Value
$219,737Estimated Mortgage Balance
$84,682Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,827 /month
Positive
Cash Flow Estimate:
$609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,053
$304,419
2025
$48,790
$255,629
$304,419
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,053
$304,419

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Fha
$241,544
Yes
First
Aug 25, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,737
$84,682
27%
72%
$1,449/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2810 NW 20th Street | Property Details | No Agent List