Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$324,000

2811 Willing Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths900 Sq Ft
DuplexDuplex
price_per_sqft$1.61 / sqft
Year BuiltBuilt in 1939

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringHardwood

Exterior

Lot Size6,247 sqft

Building Information

Year Built1939
Stories1
Garage Spaces2

Land Information

APN36910-24-21
Lot Number21
SubdivisionRyan South, John C Addition
Land UseResidential
Legal DescriptionRYAN SOUTH, JOHN C ADDITION BLOCK 24 LOT 21
Census Tract104400
Assessed Land Value$125,000
Assessed Improvement Value$91,000
Assessment Year2025

About this property

This recently updated 1 bedroom, 1 bath unit is a perfect blend of comfort and style, offering a serene retreat from the hustle and bustle. As you step inside, you're greeted by original hardwood floors that stretch throughout the living space, providing a seamless flow and an elegant touch. This carefully designed space maximizes every inch, offering both functionality and charm in a compact layout. Located in a vibrant neighborhood, you'll have easy access downtown Fort Worth, the the hospital district, and I 30. Water & landscaping included!

Investor Tools

Property Icon
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,206
$216,000
2025
$125,000
$91,000
$216,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,206
$216,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2811 Willing Ave | Property Details | No Agent List