Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days0Days on Market
Views7view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$125,000

2813 E E. Rosedale Street, Fort Worth, TX, 76105

$162,500 ARVInfo
On MarketInfo
Just AddedInfo
Baths1,376 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$90.84 / sqft
Year BuiltBuilt in 1934

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersVacant Homes

Highlights

Interior

Garage AvailableGarage Available
AppliancesNone
FlooringWood

Exterior

Lot Size5,750 sqft

Building Information

Year Built1934
Garage Spaces1

Land Information

APN2940-9-19-10
Lot Number19
SubdivisionBoaz & Dillow Addition
Land UseCommercial
Legal DescriptionBOAZ & DILLOW ADDITION BLOCK 9 LOT 19 N115'19 BLK 9
Census Tract103500
Assessed Land Value$5,750
Assessed Improvement Value$125,750
Assessment Year2025

About this property

Originally built in 1934, this charming Tudor-style property presents a unique opportunity to own a piece of history with incredible future potential. The home maintains many of its original architectural features and character, offering an excellent foundation for an investor looking to restore and repurpose a distinctive property or an entrepreneur searching for the ideal location for their next endeavor. The property is commercially zoned, creating a variety of possibilities beyond its existing structure. Renovate the original Tudor for office, professional, or other permitted commercial use, or explore redevelopment opportunities for the site. With commercial zoning allowing for multifamily development, an investor may have the potential to remove the existing structure and develop a property with four or more residential units, subject to applicable city requirements and approvals. Location adds even more value to this opportunity. The property is conveniently positioned directly next to a city bus stop and within walking distance of Wayland Baptist University, providing excellent accessibility and a strong potential tenant base for future multifamily development. For investors looking to expand their footprint, the seller is also offering **three additional adjoining lots, all located side by side**. Each additional lot is offered individually at **$125,000**, or they may be purchased for **$100,000 each when purchased in addition to 2813 E. Rosedale**. This creates a rare opportunity to acquire multiple contiguous properties and potentially assemble a larger site for redevelopment. Whether preserving the character of the original 1934 Tudor, establishing a new commercial venture, or taking advantage of the multifamily and assemblage potential, this property offers multiple paths for investment in a prime and highly accessible location.

Investor Tools

$0Estimated Mortgage Balance
$131,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$789 /month
Positive
Cash Flow Estimate:
$263 /month

Interested in this property?

KC Cook

Monument Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,557
$131,500
2025
$5,750
$125,750
$131,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,557
$131,500

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,500
100%
0%
$0/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...