Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days560Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$125,000

2813 E Rosedale St, Fort Worth, TX, 76105

$162,500 ARVInfo
On MarketInfo
CommercialInfo
Beds2 Beds
Baths2 Bath
Baths1,376 Sq Ft
price_per_sqft$144.62 / sqft
Year BuiltBuilt in 1934

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
FlooringWood

Exterior

Lot Size5,750 sqft

Building Information

Year Built1934
Garage Spaces1

Land Information

APN2940-9-19-10
Lot Number19
SubdivisionBoaz & Dillow Addition
Land UseCommercial
Legal DescriptionBOAZ & DILLOW ADDITION BLOCK 9 LOT 19 N115'19 BLK 9
Census Tract103500
Assessed Land Value$5,750
Assessed Improvement Value$125,750
Assessment Year2025

About this property

Unlock the potential of this one-of-a-kind commercial property rich in history and opportunity. Originally built in 1934, this character-filled building showcases stunning original interior woodwork and timeless architectural details that simply cannot be replicated today. Whether you're looking to restore it into a distinctive professional office, boutique business space, or another commercial use, this property offers endless possibilities. Positioned in a prime location directly along the bus line and just an 8-minute walk from Wayland Baptist University, the visibility and accessibility make it an exceptional investment. The commercial zoning also allows for multifamily development, creating outstanding income potential with a steady demand from the nearby university and surrounding area. For investors looking to expand their footprint, the seller also owns three additional adjoining lots. Purchase multiple properties together and the seller is prepared to make a deal at $100,000 per lot, creating a rare opportunity for redevelopment or a larger commercial project. Whether you're drawn to the unmatched craftsmanship of this historic building or the incredible development potential, this is a property that deserves your attention. Opportunities like this are few and far between.

Investor Tools

$0Estimated Mortgage Balance
$131,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$789 /month
Positive
Cash Flow Estimate:
$263 /month

Interested in this property?

KC Cook

Monument Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,184
$131,500
2025
$5,750
$125,750
$131,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,184
$131,500

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,500
100%
0%
$0/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...