Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$262,081

NAL Estimated Property Value

2813 W Fuller Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,770 Sq Ft
price_per_sqft$138.98 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,497 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN47165-14-26
Lot Number26
SubdivisionWilshire Addition
Land UseResidential
Legal DescriptionWILSHIRE ADDITION BLOCK 14 LOT 26
Census Tract104802
Assessed Land Value$35,000
Assessed Improvement Value$227,081
Assessment Year2025

About this property

You do not want to miss out on this newly renovated 4 bedroom home in an established neighborhood. Kitchen features include huge walk in pantry with natural lighting. Both bathrooms completely remodeled. Brand new windows installed throughout entirety of home. Water sprinklers assessable in front and back yard. High tech security cameras will convey with a full offer. Good sized backyard with a covered patio to entertain or relax. Great fatures include two new sheds and 6 car space available in driveway. Conveniently located near major highway. Minutes away from TCU and Downtown. This beauty won't last long, make your best offer! “1000.00” REALTOR BONUS “

Investor Tools

Property Icon
$262,081
Estimated Property Value
$24,907Estimated Mortgage Balance
$237,174Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,617
$262,081
2025
$35,000
$227,081
$262,081
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,617
$262,081

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$25,431
Yes
First
Mar 25, 2025
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,907
$237,174
90%
10%
$153/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$153/mo
+$1,867/mo
9.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2813 W Fuller Ave | Property Details | No Agent List