NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$308,028

NAL Estimated Property Value

2813 Westfield Ave, Fort Worth, TX, 76133

Off Market

3 Beds

2 Bath

1,857 Sq Ft

Single Family Residence

$185.73 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringVinyl

Exterior

Lot Size8,747 sqft

Building Information

Year Built1957

Stories1

Garage Spaces2

Land Information

APN39460-48-6

Lot Number6

SubdivisionSouth Hills Addition

Land UseResidential

Legal DescriptionSOUTH HILLS ADDITION BLOCK 48 LOT 6

Census Tract105600

Assessed Land Value$40,000

Assessed Improvement Value$268,028

Assessment Year2025

About this property

MULTIPLE OFFER IN, HIGHEST AND BEST BY 3-7-2022 AT 5PM! Beautifully remodeled mid-century modern home. Soaring vaulted ceilings & angular plate glass windows celebrate the era known for clean lines and natural light. This open concept plan boasts of designer colors & details, spacious dual living areas, dual gas starter fireplaces and central dining room. Kitchen has been fashionably updated with granite countertops, SS appliances, & elegant brushed gold finishes. Master bedroom is roomy with walk in closet and ensuite. Major updates: New HVAC, new heater, new tankless water heater, new cement on side of home, new fence, new master bathroom with double showers & vanity, 3 energy-efficient tube skylights, new custom reverse shades on all windows, RV hook up, New Gutters with gutter guards. Showings are only allowed from 1pm-6pm Monday-Friday. There will be an open house Saturday 3-5-2022 from 11am-2pm. SUNDAY 12PM-4PM SHOWING TIMES

Investor Tools

$308,028

Estimated Property Value

$290,886Estimated Mortgage Balance

$17,142Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,069 /month

Positive

Cash Flow Estimate:

$690 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$704/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,912

$308,028

2025

$40,000

$268,028

$308,028

Tax History

Year

Tax Paid

Assessed Value

2024

$6,912

$308,028

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$315,000

First

Apr 4, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$290,886

$17,142

94%

$1,889/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,889/mo

+$131/mo

7.9%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area