Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$256,192

2814 Mayflower Landing Ct, Webster, TX, 77598

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,390 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.75 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,475 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN1098930000074
Lot Number74
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 74 BLK 11 HERITAGE PARK SEC 4
Census Tract350803
Assessed Land Value$62,618
Assessed Improvement Value$193,574
Assessment Year2025

About this property

Completely renovated and move-in ready, this beautiful 3-bedroom home in Heritage Park offers modern comfort in a quiet cul-de-sac location. Enjoy an open-concept kitchen and living area, plus an extra space perfect for a study or nursery. The 2021 updates include all-new drywall, windows, doors, PEX plumbing, paint, baseboards, carpet, tile, and light fixtures. The kitchen shines with new cabinets, granite countertops, pantry, sink, backsplash, and stove. Both bathrooms feature updated vanities and a rebuilt stand-up shower in the primary bath. Each bedroom offers spacious walk-in closets, and ceiling fans are installed in every room. A covered back patio and large backyard make outdoor living easy, while the oversized closets and garage provide ample storage. Zoned to highly rated CCISD schools, this home combines thoughtful updates with a functional layout in a desirable neighborhood.

Investor Tools

Property Icon
$256,192
Estimated Property Value
$134,518Estimated Mortgage Balance
$114,005Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,537 /month
Positive
Cash Flow Estimate:
$512 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$40/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,146
$256,192
2025
$62,618
$193,574
$256,192
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,146
$256,192

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Fha
$134,518
Yes
First
Oct 28, 2016
Nov 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,187
$114,005
44%
56%
$1,032/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,072/mo
+$868/mo
9.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Webster

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2814 Mayflower Landing Ct | Property Details | No Agent List