1view

Owner Contacts

$148,000

NAL Estimated Property Value

2815 Kings Crossing Dr Apt 317, Kingwood, TX, 77345

Off Market

1 Beds

1 Bath

711 Sq Ft

Condos / Townhouses

$232.07 / sqft

Built in 1999

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher

FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony, Storage

Building Information

Year Built1999

Garage Spaces1

Land Information

APN1210840000057

Land UseResidential

Legal DescriptionUNIT 317 .00518 INT COMMON LAND & ELE PH TWO WILSHIRE HOUSE KINGWOOD VLG ESTATES CONDO AMD

Census Tract250901

Assessed Land Value$25,192

Assessed Improvement Value$107,397

Assessment Year2025

About this property

Welcome to peaceful & convenient living in the popular 55+ community of Kingwood Village Estates! Experience luxurious living & amenities from the moment you pull through the grand gated entrance. Take a stroll around the pond, enjoy the on-site gym, take a class at the community center, enjoy the fireplaces at the clubhouse while playing a game, & much more! Experience the full Kingwood life right around you w/ easy access to excellent shopping, dining, and 75+ miles of greenbelt trails all just steps away! IAH airport & top-rated medical facilities right around the corner! This 3rd-floor unit is TURN-KEY ready with a new HVAC, new WALK-IN SHOWER, wood flooring, light & bright paint, new water heater, modern finishes, & one of the best private balconies available with views from the living room & bedroom! Refrigerator, washer & dryer stay! The unit comes with a 1-car GARAGE. Further amenities include a community pool, libraries, craft & billiard rooms, & more.

Investor Tools

$148,000

Estimated Property Value

$146,552Estimated Mortgage Balance

$1,448Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$990 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$188/month

$373/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,512

$132,589

2025

$25,192

$107,397

$132,589

Tax History

Year

Tax Paid

Assessed Value

2024

$1,512

$132,589

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Conventional

$150,100

First

Jan 24, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$146,552

$8,448

99%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,540/mo

$1,273/mo

+$267/mo

12.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area