1view

Owner Contacts

$421,000

NAL Estimated Property Value

2815 Rivermist Lane, Richmond, TX, 77406

Off Market

4 Beds

3 Bath

2,816 Sq Ft

$149.15 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer

FlooringCarpet, Tile

Exterior

Lot Size6,436 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN6467-15-002-0030-901

Lot Number3

SubdivisionRivers Edge Sec 15-A

Land UseResidential

Legal DescriptionRIVERS EDGE SEC 15-A, BLOCK 2, LOT 3

Census Tract673401

Assessed Land Value$49,920

Assessed Improvement Value$339,486

Assessment Year2025

About this property

Gorgeous Perry Home, trusted craftsmanship & wish list items! 2 bedrooms down * 3 full baths * Study * Formal Dining * Huge gameroom* Covered patio *60ft wide lot * North facing * Private laundry* Brick/Stone* Welcome home soaring ceiling foyer, bright study then perfect dining room into wall of windows living room open to kitchen w 42" cabinets, walk in pantry, granite, breakfast bar w roomy breakfast room! Private primary, ensuite double sinks, granite, separate tub/shower, walk in closet. Split plan secondary bedroom down next to 2nd full bath, private laundry room, mud room by garage! Iron spindles in bright game room overlooking foyer, 2 more bedrooms separated by 3rd full bath. RESNET energy smart, HERS energy rating, TechShield, 16SEER HVAC, PEX plumbing, fresh air intake, lawn sprinkler system. Rivers Edge has Sports Complex, soccer, baseball, pool, club house, trails, lakes, Lamar ISD & new International Leadership Charter School. Access to Hwy 90, TX99, 59 Fwy & more!

Investor Tools

$421,000

Estimated Property Value

$330,022Estimated Mortgage Balance

$90,978Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,526 /month

Positive

Cash Flow Estimate:

$842 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$685/month

$695/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,109

$389,406

2025

$49,920

$339,486

$389,406

Tax History

Year

Tax Paid

Assessed Value

2025

$6,109

$389,406

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Relfin Inc

Conventional

$344,000

First

Feb 14, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$330,022

$90,978

21%

78%

$2,063/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$2,758/mo

$-18/mo

7.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area