Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$973,990

2816 Thomas Avenue 3, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,550 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$293.92 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Vented Exhaust Fan, Electric Water Heater
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size1,604 sqft

Building Information

Year Built2005
Stories3
Roof Type105
Garage Spaces2

Land Information

APN000573000H01D0000
Lot Number1D
SubdivisionThomas Avenue Brownstone
Land UseResidential
Legal DescriptionTHOMAS AVENUE BROWNSTONE BLK H/573 LT 1D ACS 0.0368 INT202400253032 DD12122024 CO-DC 0573 00H 01D00 3DA0573 00H
Census Tract001703
Assessed Land Value$160,400
Assessed Improvement Value$813,590
Assessment Year2025

About this property

Sophisticated + refreshed authentic Victorian Brownstone located in the heart of highly desirable State Thomas. Never replicated, this collection of 5 townhomes rarely come to market and are constructed like custom homes. The details are exquisite featuring cast-stone, slate roof, crown molding, box beams, granite kitchen, SS appl, hdwds installed in 2020 on 1st & 3rd lvls, & existing hdwds sanded + stained. Guest BR on ground level w private garden. 2nd level w living rm, kitchen + incredible private home office featuring a stone FP. Luxury primary suite w claw foot tub-spa bath on 3rd lvl, as well as a 3rd BR suite. Don’t miss the opportunity to live in a world class location near everything Dallas offers.

Investor Tools

Property Icon
$973,990
Estimated Property Value
$0Estimated Mortgage Balance
$754,308Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,844 /month
Positive
Cash Flow Estimate:
$1,948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,519/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,363
$973,990
2025
$160,400
$813,590
$973,990
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,363
$973,990

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$225,000
No
First
Dec 12, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,682
$754,308
77%
23%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,549/mo
+$1,411/mo
3.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2816 Thomas Avenue 3 | Property Details | No Agent List