4view

Owner Contacts

$222,000

NAL Estimated Property Value

2817 Darby Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,160 Sq Ft

$129.31 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Floor/Wall

Cooling

AppliancesOther

Exterior

Lot Size10,070 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000536296000000

Lot Number30

Land UseResidential

Legal DescriptionBARBARA HEIGHTS BLK 6201 LT 30 INT202500065884 DD03282025 CO-DC 6201 000 03000 3006201 000

Census Tract009002

Assessed Land Value$80,000

Assessed Improvement Value$108,290

Assessment Year2025

About this property

Investor special – AS-IS, cash only sale with pre-inspection completed. This 2-bedroom, 1-bathroom home offers great potential with a flexible floor plan that could be reconfigured to add a third bedroom and an additional full bathroom. Recent updates include a new roof installed in Spring 2020 (per previous occupant, a Bradford & White atmospheric vent gas water heater installed in September 2024 but age of unit unknown, and a concrete driveway added between 2020-2021 based on Google Earth imagery. The HVAC system is a gas Daikin unit, though the installation date is unknown. This property is a fantastic opportunity for investors or buyers looking for a value-add project in an established neighborhood. Don't miss out on this chance to bring your vision to life!

Investor Tools

$222,000

Estimated Property Value

$0Estimated Mortgage Balance

$222,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,332 /month

Positive

Cash Flow Estimate:

$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$322/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$188,290

2025

$80,000

$108,290

$188,290

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$188,290

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$222,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

N/A

+$1,565/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area