Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$301,000

NAL Estimated Property Value

2817 Gardendale Drive, Fort Worth, TX, 76120

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,090 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112.44 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size5,998 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN2899F-3-17
Lot Number17
SubdivisionBluffs, The
Land UseResidential
Legal DescriptionBLUFFS, THE BLOCK 3 LOT 17
Census Tract106514
Assessed Land Value$60,000
Assessed Improvement Value$204,594
Assessment Year2025

About this property

This Charming 3-2-2 home with a Beauty of A View will not last long in The Bluffs of FW! The property has an open concept living, kitchen and breakfast area that features a Great View through a Wall of Windows at the back of the home! The kitchen has plenty of counter and cabinet space with an island and breakfast bar. This home offers a split bedroom design. The master bedroom has plenty of space for a king bed, offers an attached bath with double sinks, a makeup area and a large walk in closet. The front porch offers a sweet space to sit and chat while the back porch will offer shade in the evening and a tree filled vista - abundant with nature - and one of the best views in town!

Investor Tools

Property Icon
$301,000
Estimated Property Value
$204,676Estimated Mortgage Balance
$96,324Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,354
$264,594
2025
$60,000
$204,594
$264,594
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,354
$264,594

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$230,850
No
First
Jul 31, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,676
$96,324
32%
68%
$1,385/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,565/mo
+$362/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2817 Gardendale Drive | Property Details | No Agent List