NoAgentList RatingHow are grades calculated?

1view

$360,000

2818 Remond Dr, Dallas, TX, 75211

Off Market

4 Beds

3 Bath

1,904 Sq Ft

Single Family Residence

$189.08 / sqft

Built in 1950

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Lot Size15,535 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000527992000000

Lot Number2-3

SubdivisionHeisel Bros

Land UseResidential

Legal DescriptionHEISEL BROTHERS BLK A/6163 LTS 2 & 3 INT202300040192 DD02092023 CO-DC 6163 00A 00200 2006163 00A

Census Tract006900

Assessed Land Value$111,850

Assessed Improvement Value$248,660

Assessment Year2025

About this property

****BACK ON THE MARKET****Buyer failed to qualify - Don't miss your opportunity! Every room completely renovated. 4 bedroom 3 bath home with a large lot and gated entrance. Modern white cabinets, stainless steel appliances and granite in the kitchen. Wood and tile floors, Jack and Jill bathroom and the primary bedroom suite features a large, beautifully tiled walk in shower with a bench. Covered parking and large patio in the back.

Investor Tools

$407,000

Estimated Property Value

$315,425Estimated Mortgage Balance

$110,469Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,442 /month

Positive

Cash Flow Estimate:

$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$841/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,058

$360,510

2025

$111,850

$248,660

$360,510

Tax History

Year

Tax Paid

Assessed Value

2024

$8,058

$360,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$315,425

Yes

First

Feb 9, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,531

$110,469

27%

73%

$1,892/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,892/mo

+$680/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area