1view

Owner Contacts

$246,000

NAL Estimated Property Value

2820 Encino Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,121 Sq Ft

$222.93 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Microwave, Refrigerator

FlooringCeramic Tile, Laminate

Exterior

Lot Size8,060 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000387202000000

Lot Number12

SubdivisionCasa View Heights

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS BLK 34/5372 LOT 12 ENCINO DR INT202400012400 DOD01272024 CO-DC 5372 034 01200 3005372 034

Census Tract012701

Assessed Land Value$60,000

Assessed Improvement Value$166,920

Assessment Year2025

About this property

Are you looking for a completely renovated home within 10 mins of White Rock Lake and Town East Mall? If so this could be the perfect home for you! As you walk in you will notice Laminate Flooring, LED Lighting, Freshly Painted, and all Windows have been Upgraded to E Glass. The Kitchen has Quartz Countertops, An Updated Backsplash, Updated Cabinetry with a Gas Range and SS appliances. The bathrooms have also been updated with Ceramic Tile and SS Water Fixtures. The primary bedroom is separate from the guest bedrooms for extra privacy. The primary bathroom has a HUGE shower with an upgraded Glass Shower Door. The backyard has a patio and shed with plenty of space for a BBQ!

Investor Tools

$246,000

Estimated Property Value

$225,467Estimated Mortgage Balance

$20,533Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,499 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$376/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,286

$226,920

2025

$60,000

$166,920

$226,920

Tax History

Year

Tax Paid

Assessed Value

2024

$3,286

$226,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$248,318

Yes

First

Jul 19, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$225,467

$20,533

92%

$1,489/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,489/mo

+$483/mo

9.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area