1view

Owner Contacts

$211,000

NAL Estimated Property Value

2823 Pine Street, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,216 Sq Ft

$123.36 / sqft

Built in 2005

Property Lead Type:

BankruptcyOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Lot Size5,500 sqft

Building Information

Year Built2005

Stories1

Roof Type105

Land Information

APN00000174352000000

Lot Number6

SubdivisionGreat Oaks

Land UseResidential

Legal DescriptionGREAT OAKS BLK A/1768 LT 6 INT202100200271 DD06302021 CO-DC 1768 00A 00600 1001768 00A

Census Tract003700

Assessed Land Value$65,000

Assessed Improvement Value$137,670

Assessment Year2025

About this property

Move in Ready updated 3 bedrooms 2 bathrooms. Rare gem built in 2005 in this neighborhood. New floors in bedrooms and new granite kitchen counters July 2020. Features all electric, full size washer dryer connections, ceiling fans. City Park to the side and the back of property. Easy access to Freeway. Electric range oven will be installed prior to Inspection. There is no for sale sign in front yard at this time. Property is next to City Park. Sold as-is. No repairs.

Investor Tools

$211,000

Estimated Property Value

$129,999Estimated Mortgage Balance

$81,001Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,266 /month

Positive

Cash Flow Estimate:

$422 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$292/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,454

$202,670

2025

$65,000

$137,670

$202,670

Tax History

Year

Tax Paid

Assessed Value

2024

$2,454

$202,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sun West Mortgage Company Inc

Conventional

$143,450

First

Jun 30, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,999

$81,001

38%

62%

$861/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$861/mo

+$1,111/mo

11.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area