NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$312,000

NAL Estimated Property Value

2824 San Marcus Avenue, Dallas, TX, 75228

Off Market

2 Beds

2 Bath

1,319 Sq Ft

Single Family Residence

$181.88 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Vinyl, Wood

Exterior

Lot Size8,907 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000714586000000

Lot Number5

SubdivisionCasa View

Land UseResidential

Legal DescriptionCASA VIEW CREST BLK A/7313 LT 5 INT201900164781 DD06252019 CO-DC 7313 00A 00500 3007313 00A

Census Tract012501

Assessed Land Value$65,000

Assessed Improvement Value$224,390

Assessment Year2025

About this property

Highly sought out location in an established neighborhood. This house has the original oak wood floors and lots of charm, updated baths. Was a three bedroom but was converted to a two in order to accomplish the spacious living room layout, could easily be converted back to a third bedroom. Only 11 minutes from beautiful White Rock lake and only 10 miles from downtown Dallas!

Investor Tools

$312,000

Estimated Property Value

$186,291Estimated Mortgage Balance

$125,709Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,872 /month

Positive

Cash Flow Estimate:

$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$502/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,466

$289,390

2025

$65,000

$224,390

$289,390

Tax History

Year

Tax Paid

Assessed Value

2024

$4,466

$289,390

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$179,990

First

Jun 25, 2019

Jul 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,291

$125,709

40%

60%

$1,296/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,296/mo

+$269/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area