Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$660,000

2825 Earl Dr, Trophy Club, TX, 76262

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,774 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$237.92 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size6,316 sqft

Building Information

Year Built2012
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR465541
Lot Number14
SubdivisionThe Highlands At Trophy Club Neighborhoo
Land UseResidential
Legal DescriptionTHE HIGHLANDS AT TROPHY CLUB NEIGHBORHOOD 8 PH 1 BLK B LOT 14
Census Tract020321
Assessed Land Value$211,660
Assessed Improvement Value$466,747
Assessment Year2025

About this property

Wonderful 3 bedroom in desirable Abbey Moor section of The Highlands At Trophy Club. This lovingly maintained one owner home offers beautiful wood floors throughout much of the main floor living areas and tall ceilings for an abundance of natural light. There is a private office which features french doors, custom built-in shelves, and an elegant coffered ceiling adjacent to a full bath allowing for a possible 4th bedroom if needed. The spacious kitchen offers energy effecient stainless steel appliances, a gas cooktop with vent hood, and oversized island with granite counters and walk-in pantry while the formal dining room is perfect for entertaining. The open floor plan adjoins the kitchen and breakfast room with the living room which features a wall of windows, tall ceilings, and a lovely stone fireplace with gas logs. Upstairs you'll find a spacious game room, convenient half bath and 2 additional secondary bedrooms with a jack and jill bath. The backyard offers a serene setting with an extended stone patio, lovely landscapings and privacy trees from a neighbrohing home. Located within the Town of Trophy Club with award winning NWISD close to major highways, shopping, dining, and just 15 minutes west of DFW International Airport.

Investor Tools

Property Icon
$682,000
Estimated Property Value
$528,000Estimated Mortgage Balance
$164,884Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,092 /month
Positive
Cash Flow Estimate:
$1,364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,189/month
$575/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,853
$675,341
2025
$211,660
$466,747
$678,407
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,853
$675,341

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affordable Mortgage Advisors Llc
Conventional
$528,000
No
First
Mar 5, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$517,116
$164,884
24%
76%
$3,166/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$3,741/mo
$-981/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Trophy Club

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2825 Earl Dr | Property Details | No Agent List