1view

Owner Contacts

$431,000

NAL Estimated Property Value

2825 Los Alamos Trl, Fort Worth, TX, 76131

Off Market

4 Beds

2 Bath

2,286 Sq Ft

Single Family Residence

$196.85 / sqft

Built in 2008

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven

FlooringCeramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size8,712 sqft

Building Information

Year Built2008

Stories1

Garage Spaces2

Land Information

APN37445-6-13

Lot Number13

SubdivisionSanta Fe Enclave

Land UseResidential

Legal DescriptionSANTA FE ENCLAVE BLOCK 6 LOT 13

Census Tract113930

Assessed Land Value$65,000

Assessed Improvement Value$359,500

Assessment Year2025

About this property

Luxury living in the heart of gated Santa Fe Enclave! As you enter this immaculate home on large lot, you'll fall in love with the spacious open concept living area, built ins, tall ceilings, and windows allowing plenty of light. Your eyes will be drawn to the covered outdoor living area with pergola and swimming pool. You also get to enjoy a turf backyard, so no grass in the pool! New AC in Jan 2024 just in time for the TX summer. Huge eat in kitchen, tons of storage, granite countertops, island, and large pantry. The additional formal dining area could also be used as extra play space for kids or an office area. Both bathrooms have double vanities, granite countertops, and upgraded showers. Primary ensuite has a large walk in closet with custom closet system fit for a queen. Split bedroom floorplan. Upgraded epoxy flooring in the garage. Park, fishing pond, walking trails, and community pool. Keller ISD. Restaurants and shopping nearby, easy access to 35 and tollway. See virtual tour

Investor Tools

$431,000

Estimated Property Value

$410,253Estimated Mortgage Balance

$20,747Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,700 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$757/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,923

$424,500

2025

$65,000

$359,500

$424,500

Tax History

Year

Tax Paid

Assessed Value

2024

$6,923

$424,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Trinity Oaks Mortgage Llc

Conventional

$424,860

First

Jun 7, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$410,253

$20,747

95%

$2,548/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,310/mo

$3,098/mo

+$212/mo

9.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area