Street View

1view

Owner Contacts

$304,741

NAL Estimated Property Value

2826 Needham Garden Ln, Houston, TX, 77051

Off Market

3 Beds

3 Bath

1,820 Sq Ft

Single Family Residence

$164.83 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size3,223 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1464170040026

Lot Number26

Land UseResidential

Legal DescriptionLT 26 BLK 4 GRAND WEST SEC 1

Census Tract331300

Assessed Land Value$45,330

Assessed Improvement Value$259,411

Assessment Year2025

About this property

The Ash is a 1820 sq. ft., 3 bedroom, 2.5 bathroom two-story home. Enjoy the spacious first story with a foyer that includes the family room, dining area, and gorgeous kitchen. The kitchen features Granite waterfall countertops, stainless steel appliances, a walk-in pantry, and kitchen island that overlooks the covered back patio. Upstairs you'll find the laundry room, three secondary bedrooms, and 2 full baths. The main bedroom features a large walk-in closet, and spacious bathroom with a walk-in shower. The Ash features a covered patio, full sod and irrigation. This home also includes our HOME IS CONNECTED base package which includes the Alexa Voice control, Front Doorbell, Front Door Deadbolt Lock, Home Hub, Light Switch, and Thermostat. And ask us about our LOW TAX RATE!!

Investor Tools

$304,741

Estimated Property Value

$298,403Estimated Mortgage Balance

$6,338Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,828 /month

Positive

Cash Flow Estimate:

$609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$146/month

$1,350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$228

$304,741

2025

$45,330

$259,411

$304,741

Tax History

Year

Tax Paid

Assessed Value

2024

$228

$304,741

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Fha

$306,583

Yes

First

Nov 22, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$298,403

$6,338

98%

$1,839/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,189/mo

$-1,467/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area