Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$167,900

2829 Garapan Dr, Dallas, TX, 75224

Off Market

4 Beds

1 Bath

992 Sq Ft

Single Family Residence

$169.25 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop

FlooringCeramic Tile, Other

Exterior

Lot Size7,891 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000469882000000

Lot Number40

SubdivisionWynnewood

Land UseResidential

Legal DescriptionWYNNEWOOD 2 SEC 2 BLK 16/5975 LT 40 INT201900156855 DD06172019 CO-DC 5975 016 04000 4DA5975 016

Census Tract006200

Assessed Land Value$95,000

Assessed Improvement Value$141,600

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION; This home is well located in the Oak Cliff Area close to Wynnewood shopping center fast access to mayor hwy Only minutes commute from downtown. Garage has been converted into a bedroom this will make it into a 4 bedroom, Theirs a large dinning and laundry room. Nice back yard with a large pecan tree this is a great home for you firs time home buyers.

Investor Tools

$236,600

Estimated Property Value

$151,110Estimated Mortgage Balance

$106,268Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,420 /month

Positive

Cash Flow Estimate:

$473 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$539/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,288

$236,600

2025

$95,000

$141,600

$236,600

Tax History

Year

Tax Paid

Assessed Value

2024

$5,288

$236,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legacy Texas Bank

Conventional

$151,110

First

Jun 17, 2019

Jul 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,332

$106,268

44%

55%

$906/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$906/mo

+$1,666/mo

13.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area