NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$74,986

NAL Estimated Property Value

2830 S Bartell Drive 311, Houston, TX, 77054

Off Market

2 Beds

1 Bath

780 Sq Ft

Condos / Townhouses

$112.18 / sqft

Built in 1983

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

Exterior

Lot Size1.65 acres

Building Information

Year Built1983

Stories1

Land Information

APN1148050030037

SubdivisionHearthwood 2 Condo Ph 5

Land UseResidential

Legal DescriptionTH 311 BLDG C .33902 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 5

Census Tract314302

Assessed Land Value$14,247

Assessed Improvement Value$60,739

Assessment Year2025

About this property

Investor Special! Discover a lucrative opportunity in the bustling 77054 area of Houston with Unit #311 at 2830 S Bartell. This two-bedroom condo is a cash flow generator, currently leased at $1,200 per month until August 2024. Positioned amidst the renowned Texas Medical Center and major universities, this property boasts a prime location. Inside, enjoy a modern interior featuring two well-appointed bedrooms, a sleek bathroom, and an updated kitchen. With abundant natural light and a stylish ambiance, this condo offers urban living at its finest. Secure your stake in Houston's dynamic real estate market and elevate your investment portfolio with this promising property.

Investor Tools

$74,986

Estimated Property Value

$0Estimated Mortgage Balance

$74,986Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$525 /month

Positive

Cash Flow Estimate:

$175 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$155/month

$380/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,484

$74,986

2025

$14,247

$60,739

$74,986

Tax History

Year

Tax Paid

Assessed Value

2024

$1,484

$74,986

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$74,986

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,400/mo

$380/mo

+$1,020/mo

22.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area