1view

Owner Contacts

$135,000

2835 Frost Ave, Dallas, TX, 75215

$155,636 ARV

Off Market

2 Beds

1 Bath

1,009 Sq Ft

Single Family Residence

$133.8 / sqft

Built in 2020

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Lot Size3,764 sqft

Building Information

Year Built1941

Stories1

Roof Type105

Land Information

APN00000322939000000

Lot Number30

SubdivisionLincoln Place

Land UseResidential

Legal DescriptionLINCOLN PLACE BLK 2/4431 LOT 30 INT202000229493 DD08212020 CO-DC 4431 002 03000 1004431 002

Census Tract020800

Assessed Land Value$37,640

Assessed Improvement Value$139,910

Assessment Year2025

About this property

Beautiful NEW CONSTRUCTION home located just minutes from down town Dallas, Fair Park, Deep Ellum and many more attractions. This charming home is spacious with all the comforts you need. Walk into your living room with plenty of natural light and notice those gorgeous floors that lead you to the open kitchen. Your kitchen features include granite countertops, new SS appliances, double deep sink, eat in Kitchen and a utility-room with full size connections. To the right you'll find your bedrooms with ceiling fans and new carpets. Master has a large walk-in closet and two windows that bring in lots of natural light as well. Come check out this feel good home and live in the heart of Dallas!

Investor Tools

$199,000

Estimated Property Value

$127,645Estimated Mortgage Balance

$85,596Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$155,635

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,194 /month

Positive

Cash Flow Estimate:

$398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$267/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,215

$177,550

2025

$37,640

$139,910

$177,550

Tax History

Year

Tax Paid

Assessed Value

2024

$2,215

$177,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Residential Wholesale Mortgage Inc

Fha

$127,645

Yes

First

Aug 21, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$113,404

$85,596

43%

57%

$766/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$766/mo

+$799/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area