Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$468,000

2840 Saddle Creek Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,003 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.95 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size5,567 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces1

Land Information

APNR695650
Lot Number4
SubdivisionBeechwood Creeks
Land UseResidential
Legal DescriptionBEECHWOOD CREEKS BLK 11 LOT 4
Census Tract020320
Assessed Land Value$69,563
Assessed Improvement Value$383,986
Assessment Year2025

About this property

MOVE-IN SPECIAL!!! With approved application by end of February will get first month free!! Spacious 4-Bedroom Home in Fairways of Champions Circle Welcome to this beautiful 4-bedroom, 2.5-bath single-family home offering over 3,303 sq. ft. of comfortable living space. The open-concept layout features a bright living area with a cozy gas fireplace, perfect for relaxing or entertaining. The large upstairs game room provides additional space for play, media, or a second living area. Located in the desirable Fairways of Champions Circle community, this home is just minutes from Buc-ee’s, Tanger Outlets, and the Champions Circle Golf Course. Zoned for the award-winning Northwest ISD, the neighborhood also offers multiple parks, a community swimming pool, and more family-friendly amenities. Don’t miss this opportunity to lease a spacious, well-maintained home in a convenient and sought-after location!

Investor Tools

Property Icon
$468,000
Estimated Property Value
$291,800Estimated Mortgage Balance
$202,037Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,978
$453,549
2025
$69,563
$383,986
$453,549
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,978
$453,549

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$291,800
No
First
Sep 28, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,963
$202,037
43%
57%
$1,750/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$1,750/mo
+$1,340/mo
7.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2840 Saddle Creek Dr | Property Details | No Agent List