1view

$538,710

2848 WOODSIDE Street 4C, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

1,397 Sq Ft

Condos / Townhouses

$311.38 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Double Oven, Plumbed For Ice Maker, Washer, Electric Water Heater

FlooringMarble, Wood

Exterior

Exterior FeaturesBalcony

Lot Size16,683 sqft

Building Information

Year Built2003

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C1489000000004C

Lot Number3B

SubdivisionDrexel Montane

Land UseResidential

Legal DescriptionDREXEL MONTANE BLK A/576 LT 3B ACS 0.383 UNIT 4C CE 2.3% INT202300216012 DD10172023 CO-DC 0576 00A 03B00 1DA0576 00A

Census Tract001705

Assessed Land Value$67,150

Assessed Improvement Value$471,560

Assessment Year2025

About this property

Fully renovated designer condo in the heart of State Thomas. Updated custom master bath with frameless glass double sided walk in shower, dual rain forest shower heads, marble floors, and double vanity. Custom wood paneling, cabinets, and drapes. 10 foot ceilings. Crown molding and solid core doors throughout. Marble and solid wood floors. Nest thermostat. Wine fridge. 2018 stainless steel dishwasher, gas cooktop, fridge, microwave, and water heater. 2018 new paint. ATT ultra high speed fiber internet avail. LED custom lighting. On-site property manager. Two deeded parking spaces. Steel and concrete construction.

Investor Tools

$538,710

Estimated Property Value

$0Estimated Mortgage Balance

$134,626Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,232 /month

Positive

Cash Flow Estimate:

$1,077 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$976/month

$513/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,024

$538,710

2025

$67,150

$471,560

$538,710

Tax History

Year

Tax Paid

Assessed Value

2024

$9,024

$538,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Select Lending Services Llc

Conventional

$424,000

First

Oct 17, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$404,084

$134,626

24%

75%

$2,543/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$3,056/mo

$-1,066/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area