1view

Owner Contacts

$670,497

NAL Estimated Property Value

28502 Riverside Crest Ln, Houston, TX, 77336

Off Market

3 Beds

3 Bath

2,960 Sq Ft

Single Family Residence

$234.8 / sqft

Built in 2014

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Double Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringCarpet, Slate

Exterior

Private Pool

Lot Size36,987 sqft

Building Information

Year Built2014

Garage Spaces3

Land Information

APN1337210050006

Lot Number6

SubdivisionCommons Waterway

Land UseResidential

Legal DescriptionLT 6 BLK 5 COMMONS WATERWAY SEC 7

Census Tract251600

Assessed Land Value$75,362

Assessed Improvement Value$595,135

Assessment Year2025

About this property

DON'T MISS THIS ONE!! Gorgeous inside & out! Beautiful custom built 3/2.5/3 Car Att. with 30x40 metal building workshop & in-ground pool!! Under roof patio with vaulted tongue & groove ceiling overlooks pool and features a wood burning fireplace! Fully fenced back yard has 20x50 dog run and 10x20 chicken coop! 30x40 metal building for your toys, workshop, storage, and/or boat/RV parking. Inside the home are many custom features including the bright 12 ft entry, 8 ft doors & high ceilings throughout! Island kitchen has professional-grade appliances and opens to the family room that features a vaulted ceiling, stone fireplace, custom built-ins & floor to ceiling windows overlooking the back yard. Master bedroom that has a large bathroom with double sinks, large walk-in shower & separate air-jet soaking tub! Large master closet has custom built-ins and direct door to the utility room for easy laundry access.

Investor Tools

$670,497

Estimated Property Value

$506,950Estimated Mortgage Balance

$163,547Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,170 /month

Positive

Cash Flow Estimate:

$1,390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$466/month

$1,000/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,243

$670,497

2025

$75,362

$595,135

$670,497

Tax History

Year

Tax Paid

Assessed Value

2020

$2,243

$670,497

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$525,000

First

Jun 17, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$506,950

$178,050

25%

76%

$3,148/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$4,148/mo

$-2,426/mo

3.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area