1view

Owner Contacts

$407,831

NAL Estimated Property Value

287 Litchfield Ln, Houston, TX, 77024

Off Market

3 Beds

3 Bath

1,768 Sq Ft

$186.65 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Washer/Dryer

FlooringLaminate, Tile, Wood

Exterior

Exterior FeaturesBalcony, Courtyard

Lot Size1,677 sqft

Building Information

Year Built1977

Garage Spaces3

Land Information

APN1062130000055

SubdivisionEthans Glen

Land UseResidential

Legal DescriptionUNIT 55 ETHANS GLEN SEC 3 R/P

Census Tract430900

Assessed Land Value$128,520

Assessed Improvement Value$279,311

Assessment Year2025

About this property

Upgrade and beautiful 3 Bedroom townhome located in desired Ethans Glen resort like tree & lake unique community which is in the heart of Prestigious Memorial Area. Unit 287 locate in one of the biggest lot in the community, Many upgrades: FRESH NEW paint in whole house Oct 2022! In 2018: new electric panel, updated Wood and Tile floor in 1st floor, laminate floor in all stairs, kitchen cabinet. 2021: fully upgrade in master bathroom with glass shower and elegant tub. NEW HVAC in upstairs. 2 sliding doors replaced in 2016! Kitchen, bathroom with granite top. Kitchen open to living room and dinning, wall of windows in living and dinning & have a lot of natural lights, 1st floor has unique 2 courtyard. Custom paint on Dinning room. Elegant fire place in living. Upstairs 3 bdrms, balcony in Master, double closets in Master. Luxury master bathroom. Exemplary Spring Branch schools. Community lake, walking trail, pools etc. Easy access to City Centre, mall & Galleria

Investor Tools

$407,831

Estimated Property Value

$206,930Estimated Mortgage Balance

$200,901Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,447 /month

Positive

Cash Flow Estimate:

$816 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$518/month

$530/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,179

$407,831

2025

$128,520

$279,311

$407,831

Tax History

Year

Tax Paid

Assessed Value

2024

$4,179

$407,831

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$220,500

First

Jan 10, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$206,930

$200,901

49%

51%

$1,323/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,520/mo

$1,853/mo

+$667/mo

7.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area