NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,059,000

NAL Estimated Property Value

2884 Oakbriar Trl, Fort Worth, TX, 76109

Off Market

3 Beds

3 Bath

2,793 Sq Ft

Single Family Residence

$358.04 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Range, Microwave, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size11,617 sqft

Building Information

Year Built1995

Stories2

Garage Spaces2

Land Information

APN44715J-1-43

Lot Number43

SubdivisionVillages Of Stonegate Addn

Land UseResidential

Legal DescriptionVILLAGES OF STONEGATE ADDN BLOCK 1 LOT 43

Census Tract105403

Assessed Land Value$316,200

Assessed Improvement Value$444,137

Assessment Year2025

About this property

Located in coveted Villages of Stonegate gated and guarded community, located near TCU and Colonial Country Club, this one owner home is ready to move in. Built in 1996 as a Model for Steve Hawkins Homes. Well maintained and numerous updates throughout including an extensive remodel in 2017. The chef's dream kitchen features all Thermidor appliances. Additional amenities include wood floors, Karastan Diamond carpeting, a gas fireplace surrounded by Austin Stone, plantation shutters and custom window treatments. Roof was replaced in 2016 with Certainteed Winterguard and impact resistant Class 4 shingles. Zoned AC units. A 50 gal Rheem water heater in 2018. 3 Attics with apps 300 sq ft floored area. The parklike setting in the backyard includes 650 sq ft covered pergola with heat and UV protected plexiglass. Trex composite decking was added in 2023 with a 25yr guarantee. The oversized lot is full of beautiful landscaping including Oaks, Japanese Maples, and 2 brick paver patios

Investor Tools

$1,059,000

Estimated Property Value

$726,717Estimated Mortgage Balance

$332,283Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,354 /month

Positive

Cash Flow Estimate:

$2,118 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,642/month

$2,000/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,405

$760,337

2025

$316,200

$444,137

$760,337

Tax History

Year

Tax Paid

Assessed Value

2024

$14,405

$760,337

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eecu

Conventional

$760,000

First

Dec 28, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$726,717

$332,283

31%

69%

$4,557/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

$6,557/mo

$-4,417/mo

2.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area