Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,482,000

NAL Estimated Property Value

29 Balmoral, Richardson, TX, 75082

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths5,250 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$266.48 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4.5Bathrooms Full 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Water Purifier, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Vented Exhaust Fan, Warming Drawer, Water Softener
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters, Lighting

Building Information

Year Built2003
Stories2
Roof Type104
Garage Spaces4

Land Information

APNR-4514-00B-0030-1
Lot Number3
SubdivisionHills Of Breckinridge (Crc)
Land UseResidential
Legal DescriptionHILLS OF BRECKINRIDGE (CRC), BLK B, LOT 3
Census Tract031334
Assessed Land Value$275,000
Assessed Improvement Value$1,207,000
Assessment Year2025

About this property

Stunning Mediterranean custom home located in luxury gated Hills of Breckinridge. Find recent updates, modern lighting, high end finishes throughout, 3 fireplaces, 2 large living spaces down, study. Iron double doors, 30 ft ceilings and a dramatic curved staircase welcome you inside. Wine lovers will enjoy the temperature controlled 1,200+ bottle storage and wet bar. The kitchen features a commercial gas range & vent, 2 sinks, warming tray, built in Viking refrigerator, dual ovens & 2 dishwashers. Find Master Suite + private 2nd BD downstairs. The Media Room has soundproofing, elegant fabric walls and sophisticated sound system. Elevated lot, party pool with volleyball net, spa, outdoor fire pits, meticulous landscaping, smart technology. Private neighborhood lake & walking trail, great views of City of Richardson July 4 fireworks. MULTIPLE OFFERS RECEIVED HIGHEST AND BEST DUE SUNDAY MARCH 6th AT 6PM CST.

Investor Tools

Property Icon
$1,482,000
Estimated Property Value
$984,024Estimated Mortgage Balance
$497,976Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,892 /month
Positive
Cash Flow Estimate:
$2,964 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,752/month
$1,628/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,609
$1,482,000
2025
$275,000
$1,207,000
$1,482,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$25,609
$1,482,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Assurance Financial Group Llc
Conventional
$1,065,600
No
First
Apr 18, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$984,024
$497,976
33%
66%
$6,389/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,530/mo
$8,017/mo
$-4,487/mo
2.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

29 Balmoral | Property Details | No Agent List