B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$307,000

NAL Estimated Property Value

29 Litchfield Ln, Houston, TX, 77024

Off Market

2 Beds

3 Bath

1,543 Sq Ft

Condos / Townhouses

$181.4 / sqft

Built in 1977

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size1,198 sqft

Building Information

Year Built1977

Garage Spaces2

Land Information

APN1062130000214

SubdivisionEthans Glen

Land UseResidential

Legal DescriptionUNIT 214 ETHANS GLEN SEC 3 R/P

Census Tract430900

Assessed Land Value$123,120

Assessed Improvement Value$172,158

Assessment Year2025

About this property

Welcome to Ethans Glen; Memorial's best townhome community! With nearly 30 acres of wooded refuge on the Buffalo Bayou, the neighborhood offers the best combination of nature and convenience that 77024 has to offer! Boasting a private lake, community pool, tennis courts, over a mile of walking trails, and protection by Houston Police, you will not find a more peaceful or safer townhome community in Houston! Unit 29 offers the rare combination of easy street parking for guests, convenient lake access for residents, and bus stop access without crossing any streets for children! The unit also features an open concept floor plan downstairs, upgraded stainless steel kitchen appliances including an under-counter wine fridge, a spacious wraparound patio, and tons of natural light! Upstairs, you will find both bedrooms, two luxuriously appointed bathrooms, and a spacious master suite with tons of closet space! This one will not last long! ZERO FLOODING EVER!!

Investor Tools

$307,000

Estimated Property Value

$493,128Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,842 /month

Positive

Cash Flow Estimate:

$614 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$353/month

$530/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,707

$295,278

2025

$123,120

$172,158

$295,278

Tax History

Year

Tax Paid

Assessed Value

2024

$2,707

$295,278

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kind Lending Llc

Unknown

$248,000

First

Jan 29, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$493,128

N/A

161%

$2,974/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,910/mo

$3,504/mo

$-1,594/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area