B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$229,000

NAL Estimated Property Value

2900 Hamilton St Unit 33, Houston, TX, 77004

Off Market

1 Beds

2 Bath

1,021 Sq Ft

Condos / Townhouses

$1.32 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Dishwasher, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built2007

Land Information

APN1300970000033

SubdivisionEllie Lofts Condo

Land UseResidential

Legal DescriptionUNIT 33 .0198 INT COMMON LAND & ELE ELLIE LOFTS CONDO

Census Tract312501

Assessed Land Value$36,082

Assessed Improvement Value$153,823

Assessment Year2025

About this property

Centrally located in the heart of Midtown Houston with convenient commutes to both Downtown & the Texas Medical Center this top floor condo has stunning views of downtown from the primary bedroom. Enjoy both Baldwin & Emancipation Parks along with Glover Dog Park all of which are within walking distance. Numerous shopping & entertainment venues that Midtown, EADO, Montrose & Downtown offer are all just minutes away. This home features hardwood floors, granite counters, ample closet space & a laundry room that includes a full sized washer & dryer. Refrigerator included. Island kitchen. Powder room. Walk in closet. No upstairs neighbors. Gated entry. Courtyard. Covered parking. Pets accepted on a case by case basis.

Investor Tools

$229,000

Estimated Property Value

$151,273Estimated Mortgage Balance

$77,727Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,374 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$414/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,826

$189,905

2025

$36,082

$153,823

$189,905

Tax History

Year

Tax Paid

Assessed Value

2024

$3,826

$189,905

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$153,750

First

Jun 25, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$151,273

$85,727

36%

66%

$922/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,095/mo

$922/mo

+$173/mo

5.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area