1view

Owner Contacts

$192,000

NAL Estimated Property Value

2902 Brea Crest St Street, Houston, TX, 77093

Off Market

3 Beds

1 Bath

1,126 Sq Ft

$155.42 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesElectric Oven, Oven, Gas Cooktop

FlooringTile

Exterior

Lot Size9,209 sqft

Building Information

Year Built1960

Stories1

Land Information

APN0923690000326

Lot Number326

SubdivisionOakwilde

Land UseResidential

Legal DescriptionLT 326 BLK 18 OAKWILDE SEC 3

Census Tract222100

Assessed Land Value$45,196

Assessed Improvement Value$108,403

Assessment Year2025

About this property

Looking for a home with a great size lot to build on or add a small rental or additional - then this could be it! Check out this great 3 bedroom, 1 bath home with NO HOA restrictions!!! Recent Updates include Roof 2 years old, interior doors replaced, A/C compressor 2018, exterior wood replaced, metal patio in the backyard to enjoy your large size lot!! Home offers easy accessibility to major freeways (59/Hardy) and located inside the beltway with easy commute to Downtown. Home offers great space with open living area and tile throughout. Other features include a gated front entry to the home ! Laundry room is located conveniently inside the home. Fantastic opportunity for anyone looking for a home with no restrictions- for more details contact agent to setup a tour!

Investor Tools

$192,000

Estimated Property Value

$161,307Estimated Mortgage Balance

$30,693Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,152 /month

Positive

Cash Flow Estimate:

$384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$110/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$356

$153,599

2025

$45,196

$108,403

$153,599

Tax History

Year

Tax Paid

Assessed Value

2024

$356

$153,599

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$175,000

First

Mar 25, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$161,307

$30,693

15%

84%

$1,050/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,050/mo

+$672/mo

10.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area