NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$200,200

NAL Estimated Property Value

2902 Pine Trail Road, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,140 Sq Ft

Single Family Residence

$131.4 / sqft

Built in 1984

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Disposal, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size9,589 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000756469020000

Lot Number44

SubdivisionTetrakem Village Installment #2

Land UseResidential

Legal DescriptionBLK 34B/7614 LT 44 PINE TRAIL RD & FOREST PKWY INT202000242543 DD09042020 CO-DC 7614 34B 04400 2007614 34B

Census Tract016711

Assessed Land Value$75,000

Assessed Improvement Value$125,200

Assessment Year2025

About this property

Looking for a GREAT value? Check out this well maintained 4 bedroom 1.1 bath home with spacious living area. This property has been updated and is move in ready! This home has beautiful granite counters, back splash in the kitchen, and a large converted garage space that can be used as a bedroom or flex room. This home offers quick access to multiple highways for shopping, dining, entertainment & short commute to Downtown Dallas. Located on a spacious corner lot with access to parking in the back and a storage shed. The large backyard space has a nice size patio and is perfect for outdoor entertaining.

Investor Tools

$200,200

Estimated Property Value

$141,812Estimated Mortgage Balance

$58,388Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,201 /month

Positive

Cash Flow Estimate:

$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$315/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,782

$200,200

2025

$75,000

$125,200

$200,200

Tax History

Year

Tax Paid

Assessed Value

2024

$2,782

$200,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$150,228

Yes

First

Sep 4, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$141,812

$58,388

29%

71%

$951/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$951/mo

+$1,621/mo

15.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area