Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$449,000

2902 State Street 22, Dallas, TX, 75204

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths3 Bath
Baths1,221 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$367.73 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringTile, Wood

Exterior

Lot Size29,950 sqft

Building Information

Year Built1994
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C08160000300022
Lot Number4A
SubdivisionCarriage House Condominium
Land UseResidential
Legal DescriptionCARRIAGE HOUSE CONDOMINIUM BLK J/586 LT 4A ACS 0.6876 BLDG 3 UNIT 22 CE 4.1666% INT202200260580 DD09302022 CO-DC 0586 00J 04A
Census Tract001703
Assessed Land Value$124,770
Assessed Improvement Value$308,690
Assessment Year2025

About this property

Updated State Thomas townhouse with gated entry and three levels including a ground level garage and storage room. Second level presents an open living and dining space with sunny views of Allen Street to the south and the Carriage House courtyard to the north. Charming kitchen with great updates including granite, stainless appliances and tile backsplash and flooring. There is a half bath on this level. On the third level there are two bedrooms and two nicely updated baths. Beautiful wood floors throughout the house. Don't miss the great storage or exercise room on the ground level behind the garage. Terrific location in State Thomas, walk to numerous restaurants and shops!

Investor Tools

$129,790Estimated Mortgage Balance
$330,210Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Will Seale

Compass RE Texas, LLC.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
$507/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,847
$433,460
2025
$124,770
$308,690
$433,460
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,847
$433,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
4trust Mortgage Inc
Conventional
$195,000
No
First
Oct 15, 2012
Nov 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,790
$330,210
71%
28%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$507/mo
+$1,843/mo
6.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2902 State Street 22 | Property Details | No Agent List