1view

Owner Contacts

$441,000

NAL Estimated Property Value

2902 State Street 8, Dallas, TX, 75204

Off Market

Lease

2 Beds

3 Bath

1,221 Sq Ft

Condos / Townhouses

$2.05 / sqft

Built in 1994

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony

Lot Size29,950 sqft

Building Information

Year Built1994

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C08160000100005

Lot Number4A

SubdivisionCarriage House Condominium

Land UseResidential

Legal DescriptionCARRIAGE HOUSE CONDOMINIUM BLK J/586 LT 4A ACS 0.6876 BLDG 1 UNIT 5 CE 4.1666% INT201800152416 DD06052018 CO-DC 0586 00J 04A

Census Tract001703

Assessed Land Value$124,770

Assessed Improvement Value$308,690

Assessment Year2025

About this property

Beautiful tri-level townhouse in the heart of State-Thomas. Updated kitchen with granite and stainless steel appliances, bath updated with granite and sinks, hardwood floors and carpet in bedrooms. Beautiful bay window with views of State Street. Both bedrooms are large with ample closet space and private bath. Large storage room by garage and full size washer-dryer. Corner unit, only shares one wall! Water, trash included in rent. Quiet community. Completely secured with gates and has private pool and BBQ area.

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$991/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,688

$433,460

2025

$124,770

$308,690

$433,460

Tax History

Year

Tax Paid

Assessed Value

2024

$9,688

$433,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ronald S Rohde

Conventional

$319,200

First

Jun 5, 2018

Jul 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,899

$173,101

39%

61%

$1,914/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,914/mo

+$436/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area