1view

Owner Contacts

$336,000

NAL Estimated Property Value

2903 Isabella St, Houston, TX, 77004

Off Market

2 Beds

2 Bath

1,824 Sq Ft

$126.1 / sqft

Built in 1936

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesGas Oven, Gas Cooktop

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size5,249 sqft

Building Information

Year Built1936

Stories1

Land Information

APN0611620260016

Lot Number16

SubdivisionWashington Terrace

Land UseResidential

Legal DescriptionLT 16 BLK 26 WASHINGTON TERRACE

Census Tract312700

Assessed Land Value$178,500

Assessed Improvement Value$157,500

Assessment Year2025

About this property

Location! Location! Location! Prime Duplex Opportunity Near TSU! Complete rehab project. Don't miss out on this incredible INVESTMENT chance—a duplex fixer-upper just a stone's throw away from Texas Southern University. Located a mere one minute drive from the campus, this property screams location, location, location! Each unit has a fireplace and the potential to tailor to the desired tastes and demands of the vibrant university community. This unique proximity to TSU guarantees consistent rental appeal, making it a treasure for savvy investors. Opportunities like this are fleeting, and in such a sought-after locale, it truly won't last long. Act swiftly, seize this unparalleled investment, and let location drive your returns. Buy now before it's gone!

Investor Tools

$336,000

Estimated Property Value

$0Estimated Mortgage Balance

$336,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,016 /month

Positive

Cash Flow Estimate:

$672 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$628/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,859

$336,000

2025

$178,500

$157,500

$336,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,859

$336,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$336,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

N/A

+$2,226/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area