Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$78,000

2904 28th Street, Fort Worth, TX, 76106

$101,400 ARVInfo
Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$64.78 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesOther, None
FlooringCarpet

Exterior

Lot Size6,996 sqft

Building Information

Year Built1930
Stories1
Garage Spaces1

Land Information

APN35270-149-22
Lot Number22
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 149 LOT 22
Census Tract100506
Assessed Land Value$49,000
Assessed Improvement Value$151,008
Assessment Year2025

About this property

This home has some awesome charm, great front porch, storage building, large living space with mock fireplace, 2 spacious bedrooms, laundry room on the back or could be a flexible space. The seller must comply with HUD guidelines 24 CRF 206.125 and property is sold AS IS.

Investor Tools

Property Icon
$231,000
Estimated Property Value
$0Estimated Mortgage Balance
$94,010Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$101,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,500
$200,008
2025
$49,000
$151,008
$200,008
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,500
$200,008

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Fha
$156,120
Yes
First
Feb 19, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,990
$94,010
40%
59%
$937/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$937/mo
+$990/mo
10.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2904 28th Street | Property Details | No Agent List