No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$447,258

2904 Megan St, Denton, TX, 76209

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,758 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.03 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

Exterior

Exterior FeaturesStorage
Lot Size7,841 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR682179
Lot Number3
SubdivisionWindsor Oaks Addition Phase 1
Land UseResidential
Legal DescriptionWINDSOR OAKS ADDITION PHASE 1 BLK F LOT 3
Census Tract020505
Assessed Land Value$86,249
Assessed Improvement Value$361,009
Assessment Year2025

About this property

Come home to this beautiful home in one of the most desirable neighborhoods in Denton. The home is conveniently located near both colleges, lots of shopping and restaurants and the famous Denton square. The home is also located in the sought after Nette Shulz Elementary school zone. Inside the home, you will find a home office when you enter. It's light and bright for those who work from home. The wonderful kitchen has granite countertops, stainless appliances, and an eat in bar area. The kitchen, dining area and living area are all open for those family gatherings and entertaining friends. The master suite is nice sized and has a great master bath with dual sinks and large shower. There are also built in shelves for linens and toiletries. Upstairs you will find a great living area with 3 large bedrooms for a growing family. Two of the upstairs bedrooms have walk in closets. The back yard is perfect to host parties or just sit on the covered porch while watching the kids play in the yard. Other nice features include an epoxy floor in the garage, a storage building in the back, and sidewalks in the neighborhood for an evening stroll. Don't miss out on this wonderful family home. View today.

Investor Tools

Property Icon
$447,258
Estimated Property Value
$235,983Estimated Mortgage Balance
$239,323Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,684 /month
Positive
Cash Flow Estimate:
$895 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,247
$447,258
2025
$86,249
$361,009
$447,258
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,247
$447,258

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$235,983
No
First
Apr 17, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,935
$239,323
53%
46%
$1,415/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,765/mo
+$807/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2904 Megan St | Property Details | No Agent List