1view

Owner Contacts

$316,374

NAL Estimated Property Value

2905 Conejos Dr, Fort Worth, TX, 76116

Off Market

4 Beds

2 Bath

1,992 Sq Ft

$158.13 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Tile, Vinyl

Exterior

Private Pool

Exterior FeaturesPrivate Yard, Rain Gutters

Lot Size11,304 sqft

Building Information

Year Built1960

Stories1

Garage Spaces2

Land Information

APN46075-21-16

Lot Number16

SubdivisionWestern Hills Add Sec Iii-Viii

Land UseResidential

Legal DescriptionWESTERN HILLS ADD SEC III-VIII BLOCK 21 LOT 16

Census Tract105201

Assessed Land Value$35,000

Assessed Improvement Value$281,374

Assessment Year2025

About this property

Fall in love with this meticulously updated open floorplan boasting custom features! This 4-bed, 2-bath home offers three spacious living areas for ultimate versatility. Entertain effortlessly or unwind in the expansive backyard oasis featuring a sizable diving pool and a 27x20 covered Pavilion, complemented by lush green space. Recent upgrades include HVAC (2020), Roof (2019), Water Heater (2019), and a fully renovated Kitchen with updated cabinets, Stainless appliances, and wood-look vinyl flooring extending throughout living areas and hallway. Enjoy the convenience of a revamped Sprinkler System with a new control (2023) and an oversized Garage enclosure with door and opener (2023). Cozy up by the stone fireplace flanked by bookcases in the Family room, while the large utility room off the den offers the perfect space for a home office or hobby-craft room. Seller is ready for those needing a quick close and possession.

Investor Tools

$316,374

Estimated Property Value

$297,696Estimated Mortgage Balance

$18,678Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,898 /month

Positive

Cash Flow Estimate:

$633 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$411/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,346

$316,374

2025

$35,000

$281,374

$316,374

Tax History

Year

Tax Paid

Assessed Value

2024

$3,346

$316,374

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Fha

$309,294

Yes

First

Apr 12, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$297,696

$18,678

94%

$1,855/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,855/mo

+$72/mo

7.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area