Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$232,823

NAL Estimated Property Value

2905 Fairchild Dr, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,110 Sq Ft
price_per_sqft$148.65 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater
FlooringCarpet, Vinyl

Exterior

Lot Size5,245 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN109000-0415-0130
Lot Number13
SubdivisionAllen Forest Ph 4
Land UseResidential
Legal DescriptionALLEN FOREST PH 4, BLOCK 15, LOT 13
Census Tract000401
Assessed Land Value$42,500
Assessed Improvement Value$190,323
Assessment Year2025

About this property

Investor special! This 3 bedroom, 2 bath home in Bryan is a great fixer-upper with excellent rental potential. The owner maintained the home well for many years, but it now needs work to restore its full potential. Some key upgrades have already been completed, including a new concrete driveway, beautiful flagstone walkways, a custom-built Hardy Plank shed, white limestone landscaping rock, and a fully fenced front yard with wrought iron fencing. Located in an area with strong rental demand, this property offers a fantastic opportunity for investors looking to renovate and hold as a rental. Don't miss out on this promising investment opportunity!

Investor Tools

Property Icon
$232,823
Estimated Property Value
$164,946Estimated Mortgage Balance
$67,877Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,397 /month
Positive
Cash Flow Estimate:
$466 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,337
$232,823
2025
$42,500
$190,323
$232,823
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,337
$232,823

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$167,902
Yes
First
May 6, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,946
$67,877
29%
71%
$1,007/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2905 Fairchild Dr | Property Details | No Agent List