Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$566,000

NAL Estimated Property Value

2905 Livingston Avenue, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,401 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$207.41 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,247 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN33040-11-2
Lot Number2
SubdivisionProspect Heights Addition
Land UseResidential
Legal DescriptionPROSPECT HEIGHTS ADDITION BLOCK 11 LOT 2
Census Tract104302
Assessed Land Value$187,500
Assessed Improvement Value$302,500
Assessment Year2025

About this property

Completed Construction!! Stunning new build in up and coming Frisco Heights, and Lily B school district! Beautiful Ruston custom home. 4 bedrooms, 3 baths, 2 car garage. Master and 2nd bedroom down, 2 more bedrooms and a game room up! High ceilings, custom millwork, high end finish out, This area is turning over so quickly, get in while you can at a great price! Buyer to verify SF, schools, taxes.

Investor Tools

Property Icon
$566,000
Estimated Property Value
$358,939Estimated Mortgage Balance
$207,061Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,096/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,322
$490,000
2025
$187,500
$302,500
$490,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,322
$490,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$398,400
No
First
Mar 9, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,939
$207,061
36%
63%
$2,389/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2905 Livingston Avenue | Property Details | No Agent List