A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$135,370

NAL Estimated Property Value

2905 Silkwood St, Dallas, TX, 75215

$175,981 ARV

Off Market

1,243 Sq Ft

Duplex

Built in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bathrooms Full 2

Heating Central

Cooling

AppliancesOther

FlooringOther

Exterior

Lot Size5,872 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Land Information

APN00000669772000000

Lot Number24

SubdivisionRochester Park

Land UseResidential

Legal DescriptionROCHESTER PARK BLK 6/7072 LT 24 INT202300128500 DD06282023 CO-DC 7072 006 02400 1007072 006

Census Tract011500

Assessed Land Value$58,720

Assessed Improvement Value$76,650

Assessment Year2025

About this property

This is an amazing investment opportunity in growing Dallas area

Investor Tools

$135,370

Estimated Property Value

$85,195Estimated Mortgage Balance

$50,175Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$175,981

Rent-to-Value Ratio: 0.72%

Rent Estimate

$812 /month

Positive

Cash Flow Estimate:

$271 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$286/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,751

$135,370

2025

$58,720

$76,650

$135,370

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,751

$135,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jackson Flagstar Centre Office

Conventional

$90,000

No

First

Jun 28, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$85,195

$50,175

37%

63%

$540/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$540/mo

+$1,025/mo

13.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area