Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$664,000

2917 Las Vegas Trl, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,646 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.82 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Refrigerator

Exterior

Lot Size15,865 sqft

Building Information

Year Built1970
Stories2
Garage Spaces5

Land Information

APN46075-23-24R
Lot Number24R
SubdivisionWestern Hills Add Sec Iii-Viii
Land UseResidential
Legal DescriptionWESTERN HILLS ADD SEC III-VIII BLOCK 23 LOT 24R
Census Tract105201
Assessed Land Value$35,000
Assessed Improvement Value$502,594
Assessment Year2025

About this property

This is for UNIT #2923 Spacious 3 Bed, 2 Bath Unit With Open Floor Plan This inviting 3 bed, 2 bath apartment offers a private and well-designed layout. It features its own entrance, ensuring a sense of personal space and individuality. The open floor plan creates a spacious and inviting atmosphere, perfect for both relaxation and entertainment. You'll find a comfortable living area, allowing you to unwind and socialize with ease. The kitchen is well-equipped, offering modern appliances, ample countertop space, and plenty of storage cabinets for all your culinary needs. Whether you're preparing a meal for yourself or hosting friends and family, this kitchen is up to the task. Located in Fort Worth, this apartment offers easy access to a variety of amenities and attractions. You'll be in close proximity to shopping centers, restaurants, parks, and entertainment venues, ensuring that everything you need is within reach. Fort Worth's vibrant downtown area and cultural hotspots are also just

Investor Tools

Property Icon
$664,000
Estimated Property Value
$395,000Estimated Mortgage Balance
$273,023Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,984 /month
Positive
Cash Flow Estimate:
$1,328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,282/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,063
$537,594
2025
$35,000
$502,594
$537,594
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$12,063
$537,594

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$395,000
No
First
Oct 28, 2025
Oct 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,977
$273,023
41%
59%
$2,369/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2917 Las Vegas Trl | Property Details | No Agent List