NoAgentList RatingHow are grades calculated?

1view

$418,365

2918 N Ranch Road 620 B112, Austin, TX, 78734

Off Market

3 Beds

3 Bath

1,593 Sq Ft

Condos / Townhouses

$144.32 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Heating

Cooling

AppliancesCooktop, Dishwasher, Disposal, Electric Cooktop, Microwave, Oven, Refrigerator, Electric Water Heater

FlooringCarpet, Vinyl

Exterior

Private Pool

Exterior FeaturesDock, Boat Slip

Lot Size6,046 sqft

Building Information

Year Built1981

Stories1

Land Information

APN01526010060011

Lot Number205

SubdivisionVillas On Travis Condominiums Amended

Land UseTownhomes

Legal DescriptionUNT 112 BLD B VILLAS ON TRAVIS CONDOMINIUMSAMENDED PLUS 0.6815% INT IN COMMON AREA

Census Tract031400

Assessed Land Value$76,192

Assessed Improvement Value$342,173

Assessment Year2025

About this property

BIG Views! This 1593 sqft two story condo can be your next home or lock & leave getaway and features 3 bedrooms, 3 full baths, large kitchen and 2 balconies to see Lake Travis and the hill country. The kitchen features granite countertops, lots of cabinet space, full size stainless refrigerator and breakfast bar. Views and natural light are abundant from every window in the rear of this condo. Reserved covered parking and gated entry are added features, with unlimited access to two community pools and access to the private boat dock for resident's use. Close to restaurants, shopping, and hiking.

Investor Tools

$418,365

Estimated Property Value

$0Estimated Mortgage Balance

$312,302Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,510 /month

Positive

Cash Flow Estimate:

$837 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$839/month

$903/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,970

$418,365

2025

$76,192

$342,173

$418,365

Tax History

Year

Tax Paid

Assessed Value

2024

$7,970

$418,365

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Michael J Mccarthy

Seller Carryback / Seller Financing / Seller Take-Back

$165,000

First

Mar 30, 2011

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$106,063

$312,302

74%

25%

$990/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,893/mo

+$987/mo

8.3%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area