Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$384,000

NAL Estimated Property Value

2922 Gayle Dr, Garland, TX, 75044

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,877 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$205.06 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,800 sqft

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN26012420080060000
Lot Number6
SubdivisionApollo
Land UseResidential
Legal DescriptionAPOLLO ESTATES 2 BLK 8 LOT 6 INT202300099601 DD05192023 CO-DC 0124200800600 1CG01242008
Census Tract019028
Assessed Land Value$80,000
Assessed Improvement Value$304,000
Assessment Year2025

About this property

Complete top to bottom quality remodel with all the latest designs! Kitchen features full custom shaker cabinets, 42 inch uppers with soft close doors & quartz countertops. Brand new stainless steel appliances. Luxury Vinyl Plank all throughout the house. Vaulted ceilings in living room with wood burning fireplace. Wet-bar features custom cabinets with quartz countertops and glass tile backsplash with with custom built in wine rack! Brand new windows & sliding patio doors all around. All new led lighting, new fans, and all fixtures inside & out. All plugs,switches,cover-plates all replaced. Large primary bedroom features his and hers walk in closets. Primary bath features all custom cabinetry with quartz countertop and under-mount sink. Custom built shower with rain-head feature. New attic insulation recently installed. Freshly installed St. Augustine front & back. Brand new wood privacy fence with metal posts.

Investor Tools

Property Icon
$384,000
Estimated Property Value
$316,477Estimated Mortgage Balance
$67,523Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,309 /month
Positive
Cash Flow Estimate:
$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,106
$384,000
2025
$80,000
$304,000
$384,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,106
$384,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage Llc
Conventional
$334,900
No
First
May 19, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,477
$67,523
17%
82%
$2,008/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,008/mo
+$142/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Garland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2922 Gayle Dr | Property Details | No Agent List